TCEHY research report

Generated 2026-08-13 03:14 · status: complete

TCEHY — The Call

The Call

I’m bullish here. Not because the stock looks loved — it clearly doesn’t — but because I’m being offered a high-margin, cash-rich digital platform at 56.33 on just 14.87x earnings, 11.02x EV/EBITDA, and a 6.54% FCF yield, while the business is throwing off 190.2 billion of free cash flow with 30.6% net margins and only 0.54x net debt/EBITDA. The bear case is mostly price action and distrust of estimates. I care more about the cash machine in front of me than the crowd’s mood. Conviction: 8/10

What This Company Actually Is

I see Tencent as a scaled digital toll road with multiple lanes, not a one-product tech story. It monetizes a massive consumer and business ecosystem through value-added services, advertising, fintech and business services, cloud, content, software, and entertainment. What matters is the structure: once users, developers, advertisers, merchants, and enterprises are inside the system, Tencent can earn from several touchpoints at once. That is why I care less about any single segment label and more about the fact that the model converts 731.3 billion of revenue into 422.6 billion of gross profit and 190.2 billion of free cash flow. This is a platform with real economic weight, not a narrative stock.

The Numbers That Matter

Revenue: 731.3 billion — scale matters because it makes margin durability more believable.
Gross profit: 422.6 billion and gross margin: 55.9% — this tells me the core business has pricing power and low incremental cost.
Operating income: 238.1 billion and operating margin: 32.6% — the company is not just big; it is efficiently run.
Net income: 218.7 billion and net margin: 30.6% — keeping nearly a third of revenue as profit is elite at this size.
Operating cash flow: 303.1 billion vs net income: 218.7 billion — cash exceeds accounting profit by about 84.3 billion; I trust that.
Free cash flow: 190.171 billion and FCF margin ~26% — this is the number underwriting the whole bull case.
P/E: 14.87, EV/EBITDA: 11.02, P/FCF: 15.29, earnings yield: 6.77%, FCF yield: 6.54%, PEG: 0.79 — I’m not paying a premium multiple for premium economics.
ROE: 20.55%, ROIC: 12.57%, ROCE: 15.7%, ROA: 11.5% — good enough to prove value creation, even if not the best in every peer comparison.
Debt/equity: 0.36, net debt/EBITDA: 0.54, interest coverage: 17.69x — leverage is controlled, not a hidden risk.
Current ratio: 1.43, quick ratio: 1.42, cash ratio: 0.4965 — liquid enough; no balance-sheet stress in the data.
Cash: 148.1 billion, total debt: 406.7 billion, net debt: 258.5 billion — absolute debt is real, but comfortably supported by earnings and cash flow.
Dividends paid: 37.535 billion, buybacks: 73.312 billion, total payouts: 110.847 billion — shareholder returns are large and covered by free cash flow.
Dividend payout ratio: 16.0% — low payout means flexibility.
Stock-based comp: 25.66 billion — meaningful, but buybacks more than offset it.
Receivables turnover: 13.23, days sales outstanding: 27.6, cash conversion cycle: -124.4 days — a negative cash conversion cycle is a beautiful trait; the business gets paid before it pays out.
Price: 56.33, 20-day SMA: 59.5095, 50-day average: 58.152, 50-day EMA: 59.1581, 200-day average: 67.9389, RSI: 41.29, 52-week low: 52.84, 52-week high: 87.68, down 35.8% from the high, latest session -5.34% from 59.51 to 56.33, intraday 55.81 on 2026-08-12 — the stock is weak. I’m not denying that. I’m saying the weakness has made the valuation interesting.

Bull vs Bear — Who Wins

The bull case is simple and strong: this is a very profitable platform business with 55.9% gross margins, 32.6% operating margins, 30.6% net margins, 303.1 billion of operating cash flow, 190.171 billion of free cash flow, and modest leverage at 0.54x net debt/EBITDA. Yet it trades at 14.87x earnings and 15.29x free cash flow. Against weaker peers, especially Kuaishou, Tencent’s economics are clearly superior: 32.6% vs 12.7% operating margin, 30.6% vs 12.2% net margin, and +6.54% vs -9.41% FCF yield.

The bear case is also real: the stock is below the 50-day average of 58.152 and far below the 200-day average of 67.9389, sitting near the 52-week low of 52.84 after falling 35.8% from 87.68. The analyst target setup looks suspiciously uniform: 3 Buy, 0 Hold, 0 Sell, with target low / median / high / consensus all at 106 from just 4 analysts. One peer, Kakaku, also beats Tencent on capital efficiency with ROIC 24.7% vs 12.6%, ROCE 39.1% vs 15.7%, and ROA 18.4% vs 11.5%.

My verdict: the bull wins. The bear has a trading argument, not a business argument. I don’t buy good companies because the chart looks pretty; I buy them when the chart is ugly and the cash flow is still excellent. And on the returns comparison, I’m siding against the “not great” nitpick. Kakaku beating Tencent on some capital-return metrics does not cancel Tencent’s moat. Tencent’s moat shows up in the combination of scale, margins, cash conversion, and multi-engine monetization. I care about the full machine, not one cleaner ratio from a smaller peer.

Red Flags

The stock is technically weak: 56.33 is below the 20-day SMA 59.5095, 50-day average 58.152, 50-day EMA 59.1581, and 200-day average 67.9389.
The shares are near the bottom of the 52-week range 52.84 to 87.68, which means sentiment is poor and can stay poor.
The analyst target of 106 across low / median / high / consensus is too neat; I discount it heavily.
Stock-based comp of 25.66 billion is not trivial.
Net debt of 258.5 billion is manageable, not irrelevant.
Cash ratio of 0.50 means this is not a fortress net-cash story.
Tencent is better than most peers on margins, but not unbeaten on capital efficiency; Kakaku’s 24.7% ROIC and 39.1% ROCE are better.

What I'd Do

I’d treat TCEHY as attractive now in the 52.84 to 56.33 zone because that range is anchored to the 52-week low and current price, while the valuation at 14.87x P/E and 15.29x P/FCF already reflects skepticism. If I wanted confirmation instead of value, I’d wait for a reclaim of the 50-day average at 58.152 and ideally the 20-day SMA at 59.5095 before getting interested. I would not chase it toward the 200-day average at 67.9389 unless earnings estimates improve from FY2025 EPS 24.05 toward the 2026 EPS average of 29.67 in a way the market starts to believe. My setup is blunt: attractive near 52.84–56.33, acceptable on a momentum turn back above 58.152 and 59.5095, less compelling if it runs toward 67.9389 without better numbers.

What Would Change My Mind

I’d turn negative if the facts break the cash-flow thesis. Specifically:

Free cash flow of 190.171 billion materially weakens without a clear one-off reason.
Operating cash flow of 303.052 billion stops exceeding net income of 218.716 billion; if cash conversion deteriorates, I stop trusting the earnings.
Leverage worsens from 0.54x net debt/EBITDA to something clearly less conservative, or interest coverage of 17.69x falls hard.
Shareholder payouts stop being covered by free cash flow; right now 110.847 billion of dividends and buybacks are well below 190.171 billion of FCF.
The stock breaks below the 52-week low of 52.84 and the business numbers are also worsening; that combination would tell me the market is sniffing out real deterioration, not just being emotional.
Expected earnings power slips instead of improving toward the 2026 EPS average of 29.67.

Glossary

Gross margin: Gross profit divided by revenue; shows how much is left after direct costs.
Operating margin: Operating income divided by revenue; shows profit before interest and taxes.
Net margin: Net income divided by revenue; the percentage of sales kept as final profit.
Operating cash flow (OCF): Cash generated from the core business.
Free cash flow (FCF): Cash left after operating costs and capital spending.
FCF margin: Free cash flow divided by revenue.
P/E: Price-to-earnings ratio; how much investors pay for each unit of earnings.
EV/EBITDA: Enterprise value divided by EBITDA; a valuation multiple that includes debt.
P/FCF: Price divided by free cash flow; what investors pay for cash generation.
Earnings yield: Earnings per share divided by price, the inverse of P/E.
FCF yield: Free cash flow divided by market value; a cash return measure.
PEG: P/E divided by expected earnings growth; below 1 can suggest valuation is modest relative to growth.
ROE: Return on equity; profit generated on shareholders’ capital.
ROIC: Return on invested capital; profit earned on the capital used in the business.
ROCE: Return on capital employed; profit relative to long-term capital in the business.
ROA: Return on assets; profit generated from total assets.
Debt/equity: Total debt divided by shareholder equity.
Net debt/EBITDA: Net debt compared with EBITDA; a leverage measure.
Interest coverage: Operating profit divided by interest expense; ability to pay debt interest.
Current ratio: Current assets divided by current liabilities; short-term liquidity measure.
Quick ratio: Liquid current assets divided by current liabilities; stricter liquidity test.
Cash ratio: Cash divided by current liabilities; the most conservative liquidity test.
Cash conversion cycle: Time between paying cash out and collecting cash in; negative is usually excellent.
Days sales outstanding (DSO): Average number of days it takes to collect receivables.
Buybacks: Company repurchases of its own shares.
Dividend payout ratio: Portion of earnings paid out as dividends.
Stock-based compensation (SBC): Pay given in shares or options; it can dilute owners.
20-day SMA / 50-day average / 50-day EMA / 200-day average: Moving averages used to track price trend over different periods.
RSI: Relative Strength Index; a momentum indicator showing whether a stock is weak or strong.
52-week low / high: The lowest and highest share prices over the last year.
Multiple compression: Investors paying a lower valuation ratio for the same business.

This report was generated by AI from public financial data for educational purposes only. It is not financial advice. Language models make mistakes — verify all figures independently before making any investment decision.

Raw lens outputs

Business Quality

I’d call this a **good business, flirting with great economics**, but I’m not ready to crown it a truly great business from this data alone.

**How it makes money**
The description is broad, but the numbers tell me the model is a scaled digital platform: value-added services, advertising, fintech/business services, cloud, content, software, and entertainment. In plain English, this business monetizes a big digital user and enterprise ecosystem through multiple revenue streams. That matters because diversified digital revenue can be sticky if users and merchants stay inside the system.

**What I care about most: margins and returns**
This is where the case gets real.

- Revenue: **731.3 billion**
- Gross profit: **422.6 billion**
- Operating income: **238.1 billion**
- Net income: **218.7 billion**
- Free cash flow: **190.2 billion**

Those are not cosmetic profits. The profitability stack is strong:

- Gross margin: **55.9%**
- Operating margin: **32.6%**
- Net margin: **30.6%**

A **net margin** is what the company keeps after all expenses. Keeping **30.6%** of revenue as profit at this scale is serious. That usually signals either strong competitive positioning, low incremental costs, or both.

Returns on capital are also solid, though not untouchable:

- ROE: **20.6%**
- ROA: **11.5%**
- ROIC: **12.6%**
- ROCE: **15.7%**

**ROIC** means return on invested capital — how efficiently management turns the money tied up in the business into operating profit. At **12.6%**, this is comfortably good. It says the company is creating value, not just getting big. But for me, “great business” usually means I see returns that are not only high, but clearly superior to peers and persistently hard to replicate. Here, that superiority is mixed.

**Moat: is it in the numbers?**
There is evidence of a moat, but not slam-dunk proof.

What supports the moat story:

- Margins are much stronger than most peers shown.
- Free cash flow is huge: **190.2 billion**, with **FCF margin** implied by the data at roughly **26%** of revenue.
- Cash generation is real: operating cash flow **303.1 billion**.
- The business is not financially stretched:
  - Debt to equity: **0.36**
  - Interest coverage: **17.7**
  - Net debt to EBITDA: **0.54**

That last one matters. **Interest coverage** tells me how easily operating profit covers interest expense. At **17.7x**, debt is not running the show.

Efficiency is also strong:

- Receivables turnover: **13.23**
- Days sales outstanding: **27.6**
- Cash conversion cycle: **-124.4 days**

A **negative cash conversion cycle** means the business gets cash in before it has to pay cash out. That is a beautiful trait in a platform business. It often indicates operating leverage and bargaining power.

But here’s why I stop short of “great”:

**Peer comparison is not a knockout**
Against the peers provided, Tencent looks better on margins than most of them, but not always on returns on capital.

Versus Kuaishou:
- Tencent operating margin: **32.6%** vs **12.7%**
- Tencent net margin: **30.6%** vs **12.2%**
- Tencent FCF yield: **6.54%** vs **-9.41%**

That’s a clear win.

But versus Kakaku:
- Tencent ROIC: **12.6%** vs **24.7%**
- Tencent ROCE: **15.7%** vs **39.1%**
- Tencent ROA: **11.5%** vs **18.4%**

Tencent wins on scale and still has strong economics, but the “returns peers can’t touch” claim is not supported by this peer set. One peer absolutely does touch it, and exceeds it on capital efficiency.

So the moat is visible in margins and cash generation, but **not decisively in capital returns relative to all peers shown**.

**Valuation**
The valuation looks reasonable for this quality level:

- P/E: **14.87**
- PEG: **0.79**
- EV/EBITDA: **11.02**
- P/FCF: **15.29**
- Earnings yield: **6.77%**
- FCF yield: **6.54%**

Those aren’t “hype stock” numbers. For a business with **30.6% net margins** and **190.2 billion** in free cash flow, that valuation looks more like skepticism than euphoria.

**Capital allocation**
This is another plus.

- Dividends paid: **37.5 billion**
- Buybacks: **73.3 billion**
- Dividend payout ratio: **16.0%**

Low payout plus large buybacks tells me management is retaining flexibility while still returning cash. That’s usually better than stretching for a flashy dividend.

**Balance sheet**
Healthy, not pristine but clearly sound:

- Cash: **148.1 billion**
- Total debt: **406.7 billion**
- Net debt: **258.5 billion**
- Current ratio: **1.43**
- Quick ratio: **1.42**

No red flags here based on the data provided.

**Market signal**
The stock is weak recently:

- Current price: **56.33**
- 50-day average: **58.15**
- 200-day average: **67.94**
- 52-week range: **52

Forensic Accountant

I’m calling these books **CLEAN**.

### What I like

**1) Debt looks controlled, not suffocating.**  
I care first about whether debt can be serviced from operating earnings.

- **Total debt:** 406,657,792,000  
- **Cash:** 148,112,257,000  
- **Net debt:** 258,545,535,000  
- **Debt to equity:** 0.3596  
- **Net debt to EBITDA:** 0.5439  
- **Interest coverage:** 17.6884x

That is not a stressed balance sheet. *Interest coverage* means operating profit relative to interest expense; here it’s almost **17.7 times**, which says the company is not gasping to pay lenders. Net debt at only **0.54x EBITDA** is especially clean.

**2) Liquidity is decent.**  
Liquidity is the ability to meet near-term obligations.

- **Current ratio:** 1.4254  
- **Quick ratio:** 1.4241  
- **Cash ratio:** 0.4965  
- **Current assets:** 595,839,184,000  
- **Current liabilities:** 413,013,837,000

Current and quick ratios above **1.4x** are fine. Cash ratio under **1.0x** means cash alone doesn’t cover all short-term liabilities, but that is not a red flag when quick ratio is still solid.

**3) Cash generation is real, and better than accounting profit.**  
This is the big one. I trust *operating cash flow* more than net income because cash is harder to dress up.

- **Net income:** 218,716,217,000  
- **Operating cash flow:** 303,052,000,000  
- **Free cash flow:** 190,171,000,000  
- **Capex:** 112,881,000,000

Operating cash flow exceeds net income by about **84.3 billion**. That’s what I want to see. It says earnings are not just paper profits. Free cash flow is also huge at **190.2 billion** after capital spending.

A quick quality check:
- **OCF / Net income = ~1.39x**
- **FCF / Net income = ~0.87x**

That is healthy conversion.

**4) Shareholder returns are covered by free cash flow.**  
A lot of companies borrow or stretch to fund buybacks and dividends. Here, the cash math works.

- **Dividends paid:** 37,535,000,000  
- **Buybacks:** 73,312,000,000  
- **Total shareholder payouts:** 110,847,000,000  
- **Free cash flow:** 190,171,000,000

So payouts used about **58% of free cash flow**. That leaves roughly **79.3 billion** of free cash flow after dividends and buybacks. That is disciplined, not reckless.

The dividend alone is very well covered:
- **Dividend payout ratio:** 0.1600  
- **Dividend per share:** 4.55217

**5) Equity is strong, not eroded.**  
I always check whether the company has a hole in the balance sheet.

- **Total equity:** 1,154,886,955,000  
- **Retained earnings:** 1,039,433,482,000

No negative equity. No sign here of retained earnings being burned down. In fact, retained earnings are massive relative to the balance sheet.

**6) Profitability is strong enough to support the capital structure.**

- **Operating margin:** 0.3256  
- **Net margin:** 0.3061  
- **ROE:** 0.2055  
- **ROA:** 0.1147

Those are strong margins and returns. I don’t need a story when the margins and cash flow already do the talking.

---

### What I’m watching

These are not deal-breakers, but I don’t ignore them.

**1) Stock-based compensation is meaningful.**  
This is a real expense to owners because it dilutes them unless buybacks offset it.

- **Stock-based comp:** 25,660,000,000  
- **Buybacks:** 73,312,000,000

SBC is not outrageous relative to cash flow, but **25.66 billion** is not tiny either. Buybacks are large enough to more than cover it, but I still mark it as something to monitor.

**2) Net debt is still sizable in absolute terms.**  
Relative metrics are good, but absolute net debt is still:

- **Net debt:** 258,545,535,000

That’s manageable because earnings and cash flow are strong, but it’s too large to shrug off completely.

**3) Cash balance only covers part of debt and current liabilities.**  
Again, not a crisis, just realism.

- **Cash:** 148,112,257,000 vs **total debt:** 406,657,792,000  
- **Cash ratio:** 0.4965

This company relies on ongoing business cash generation, not a giant idle cash pile, to support obligations. Fortunately, the operating cash flow supports that.

---

### What I do **not** see

- **Negative equity:** no  
- **Shrinking retained earnings:** not shown; current retained earnings are **1,039,433,482,000**  
- **Dividend funded by debt:** no evidence of that; free cash flow covers it  
- **Buybacks exceeding free cash flow:** no; total payouts are below FCF  
- **Weak interest coverage:** no; **17.69x**

Valuation

I’d call TCEHY **fair to modestly cheap for a quality-focused long-term investor**, but **not screamingly cheap**.

### What growth is already priced in
At **56.33**, the market is asking for surprisingly little growth for a business with these margins and returns.

- **P/E = 14.87** and **EV/EBITDA = 11.02**. Those are not demanding multiples for a company with:
- **net margin 30.61%**
- **operating margin 32.56%**
- **ROE 20.55%**
- **ROIC 12.57%**
- **PEG = 0.79**. PEG compares the P/E multiple to expected earnings growth; below 1 usually means the valuation is not rich relative to growth. On the data given, that says the stock is not priced for heroic growth.
- The forward numbers support that. Current EPS is **24.05** for FY2025, while analyst **2026 EPS average is 29.67**. That implies the market is valuing the stock at about **14.87x** trailing earnings while next year’s earnings are expected to step up materially.
- Free cash flow backs it up: **P/FCF = 15.29** with **FCF yield 6.54%**. FCF yield is free cash flow divided by market value; over 6% is a solid cash return for a company with this profitability profile.

So what’s priced in? Not hypergrowth. More like **continued healthy earnings expansion with no major multiple re-rating required**.

### Is the market’s ask reasonable?
Yes, mostly.

The valuation looks restrained relative to both fundamentals and the limited peer data we have:

- Versus **KKKUF**:
- TCEHY **P/E 14.87** vs **39.77**
- TCEHY **EV/EBITDA 11.02** vs **21.82**
- TCEHY **P/FCF 15.29** vs **31.61**
- Versus **MEIUF**:
- TCEHY **P/E 14.87** vs **30.65**
- TCEHY **EV/EBITDA 11.02** vs **43.12**
- Versus **Kuaishou** (**KSHTY/KUASF**):
- TCEHY is more expensive on simple multiples: **P/E 14.87** vs **8.73**, **EV/EBITDA 11.02** vs **7.56**
- But TCEHY’s cash generation is much cleaner: **FCF yield +6.54%** versus **negative FCF yield -9.41%** for Kuaishou.

That matters. I’ll pay a premium for actual free cash flow and a stronger balance sheet:
- **debt/equity 0.36**
- **net debt/EBITDA 0.54**
- **interest coverage 17.69**

This is not a balance-sheet-stretched story.

### What the stock market is saying right now
The tape is mixed, not broken.

- Price is **56.33**
- Below the **50-day average 58.152**
- Well below the **200-day average 67.9389**
- Also below the **20-day SMA 59.5095** and **50-day EMA 59.1581**
- **RSI 41.29**: weak, but not washed out

That tells me sentiment is soft. The stock is also much closer to the **52-week low 52.84** than the **52-week high 87.68**. From a portfolio manager’s perspective, that matters: I’m not being asked to pay near a euphoric high.

### Analyst targets
The analyst target data is very bullish on paper:
- **target consensus/median/high/low = 106**
- current price **56.33**

That gap is huge, but I don’t lean too hard on it because the target band is oddly all the same number. Still, using only the provided data, the analyst view clearly says the stock is materially undervalued.

### Would I pay today’s price?
**Yes, selectively.**

At **56.33**, I think I’m paying a reasonable price for a business with:
- mid-teens earnings multiple (**14.87x**)
- high margins (**30.61% net**)
- good returns (**20.55% ROE**)
- strong free cash flow (**190.171B** FY2025 FCF)
- manageable leverage (**0.54x net debt/EBITDA**)

That is not expensive.

### What would make it more interesting if I wanted a better entry?
If I were being picky, I’d want one of these:

- A pullback closer to the **52-week low of 52.84**
- Or a reclaim of the **50-day average at 58.152** and ideally the **20-day SMA at 59.5095**, which would tell me momentum is turning
- For a bigger sentiment reset, I’d watch whether it can eventually close the gap toward the **200-day average at 67.9389**

So my framework is simple:
- **Below 52.84–56.33:** attractive
- **Around 56.33:** reasonable
- **Chasing toward 67.9389 without estimate upgrades:** less compelling

### Bottom line
I think **TCEHY is fair to mildly cheap at 56.33**, with the market pricing in solid growth but not demanding excellence. **I would pay this price for a long

Short Seller

I would not own this here. The business quality in the data is real, but the stock case is much weaker than the company case, and that gap is where longs get hurt.

## My short case

### 1) The stock is not acting like a healthy uptrend
Price action matters because it tells you what the market is doing with the fundamentals you already know.

- Current price is **56.33**
- That is below the **50-day average of 58.152**
- And well below the **200-day average of 67.9389**
- It is also down **35.8%** from the **52-week high of 87.68** to **56.33**
- In the latest session, it fell **5.34%** in one day, from **59.51** to **56.33**
- On **2026-08-12**, the stock hit **55.81**, just barely above the **52-week low of 52.84**

That is not a stock under quiet accumulation. That is a stock drifting under both intermediate and long-term trend lines and sitting much closer to its low than its high. When a stock is below the 50-day and 200-day moving averages, it means recent trading is weaker than both its medium-term and long-term average price. That is usually a sign the market is compressing the valuation, not expanding it.

### 2) The valuation is not cheap enough to forgive any disappointment
This is the core risk. The stock is not expensive in an absolute, bubble sense — but it is also not so cheap that I get paid for execution risk, estimate risk, or sentiment risk.

Here’s what the market is charging:

- **P/E: 14.87**
- **Price/free cash flow: 15.29**
- **EV/EBITDA: 11.02**
- **Price/sales: 4.51**
- **Price/book: 3.08**
- **EV/sales: 4.74**

Those are decent multiples for a good company, but not distressed multiples. For a stock that is already in a technical downtrend and depends on the market continuing to believe in earnings durability, that is dangerous. A **4.51x sales** multiple and **11.02x EBITDA** multiple leave room for multiple compression if growth or margins soften even modestly.

The “cheap” argument leans on:
- **PEG: 0.79**
- **earnings yield: 6.77%**
- **FCF yield: 6.54%**

But PEG is only as good as the growth assumptions behind it, and those assumptions are based on analyst estimates. I do not want to pay up on faith when the stock itself is telling me confidence is eroding.

### 3) Analyst optimism looks too clean relative to what the market is pricing
This is one of my favorite setups to short: unanimous optimism with very little evidence of caution.

- Analyst ratings: **3 Buy, 0 Hold, 0 Sell**
- Consensus: **Buy**
- Target low / median / high / consensus: **all 106**
- Number of analysts in estimates: **4**

That target setup is not just bullish — it is unusually uniform. Every target is **106**. No dispersion. No visible disagreement. That is not a robust debate; that is a narrow consensus.

Now compare that with the stock:
- Current price: **56.33**
- Consensus target: **106**

That implies about **88% upside** from current price. Yet the stock sits below its **50-day average of 58.152**, far below its **200-day average of 67.9389**, and near its **52-week low of 52.84**.

If the fundamentals obviously supported an **88%** rerating, the market is doing a terrible job noticing. More likely, the analyst target is stale, overly optimistic, or built on assumptions the market no longer accepts. When expectation is this one-sided, any miss tends to hit harder because there are no skeptics left to convert into buyers.

### 4) Balance sheet is fine — but not bulletproof enough to be a reason to own the stock
I do not see a balance-sheet crisis. But I also do not see a fortress so overwhelming that it eliminates downside.

What’s good:
- **Current ratio: 1.43**
- **Quick ratio: 1.42**
- **Interest coverage: 17.69**
- **Debt/equity: 0.36**
- **Net debt/EBITDA: 0.54**

Those are healthy. But here’s what matters for a short thesis: because the balance sheet is merely solid rather than pristine, it does not create a valuation floor by itself.

Look at the actual figures:
- **Cash: 148.1 billion**
- **Total debt: 406.7 billion**
- **Net debt: 258.5 billion**
- **Current liabilities: 413.0 billion**
- **Cash ratio: 0.50**

A **cash ratio of 0.50** means cash covers only about half of current liabilities. That is not a liquidity problem given the rest of the data, but it means this is not a net-cash “nothing can go wrong” story either. Longs cannot hide behind the balance sheet and say downside is impossible.

### 5) Capital returns are large, but they also raise the bar
The company returned a lot of cash:

- **Free cash flow: 190.171 billion**
- **Dividends paid: 37.535 billion**
- **Buybacks: 73.312 billion**

That is over **110.8 billion** returned via dividends and buybacks in FY2025. Sounds

Data snapshot (figures as of generation)

{
  "ohlc": [
    {
      "low": 57.01,
      "date": "2026-05-18",
      "high": 57.65,
      "open": 57.51,
      "close": 57.43,
      "volume": 6895800
    },
    {
      "low": 58.36,
      "date": "2026-05-19",
      "high": 58.88,
      "open": 58.52,
      "close": 58.61,
      "volume": 2938632
    },
    {
      "low": 57.7,
      "date": "2026-05-20",
      "high": 58.68,
      "open": 58.2,
      "close": 58.65,
      "volume": 6754900
    },
    {
      "low": 56,
      "date": "2026-05-21",
      "high": 57.14,
      "open": 56.21,
      "close": 56.81,
      "volume": 2973805
    },
    {
      "low": 54.94,
      "date": "2026-05-22",
      "high": 56.15,
      "open": 55.15,
      "close": 56.07,
      "volume": 3899900
    },
    {
      "low": 55.58,
      "date": "2026-05-26",
      "high": 56.28,
      "open": 56.08,
      "close": 56.14,
      "volume": 4422520
    },
    {
      "low": 55.18,
      "date": "2026-05-27",
      "high": 55.75,
      "open": 55.5,
      "close": 55.57,
      "volume": 3149800
    },
    {
      "low": 54.12,
      "date": "2026-05-28",
      "high": 54.71,
      "open": 54.36,
      "close": 54.62,
      "volume": 2754700
    },
    {
      "low": 54.22,
      "date": "2026-05-29",
      "high": 54.72,
      "open": 54.5,
      "close": 54.6,
      "volume": 2976617
    },
    {
      "low": 54.98,
      "date": "2026-06-01",
      "high": 55.69,
      "open": 55.32,
      "close": 55.3,
      "volume": 5015302
    },
    {
      "low": 59.11,
      "date": "2026-06-02",
      "high": 61.38,
      "open": 61.03,
      "close": 60.33,
      "volume": 8593220
    },
    {
      "low": 58.12,
      "date": "2026-06-03",
      "high": 59.35,
      "open": 59.34,
      "close": 58.13,
      "volume": 4796418
    },
    {
      "low": 58.06,
      "date": "2026-06-04",
      "high": 58.98,
      "open": 58.38,
      "close": 58.18,
      "volume": 5228544
    },
    {
      "low": 56.64,
      "date": "2026-06-05",
      "high": 57.98,
      "open": 57.97,
      "close": 56.95,
      "volume": 3926626
    },
    {
      "low": 56.52,
      "date": "2026-06-08",
      "high": 57.4,
      "open": 57.04,
      "close": 56.65,
      "volume": 3901000
    },
    {
      "low": 57.09,
      "date": "2026-06-09",
      "high": 58.47,
      "open": 57.97,
      "close": 57.63,
      "volume": 8217400
    },
    {
      "low": 58.93,
      "date": "2026-06-10",
      "high": 59.57,
      "open": 59.1,
      "close": 59.18,
      "volume": 5097400
    },
    {
      "low": 57.74,
      "date": "2026-06-11",
      "high": 59.3,
      "open": 58.08,
      "close": 59.18,
      "volume": 4701500
    },
    {
      "low": 58.71,
      "date": "2026-06-12",
      "high": 59.34,
      "open": 59.09,
      "close": 59.06,
      "volume": 2238401
    },
    {
      "low": 58.55,
      "date": "2026-06-15",
      "high": 59.2,
      "open": 58.93,
      "close": 58.8,
      "volume": 2132220
    },
    {
      "low": 56.66,
      "date": "2026-06-16",
      "high": 57.36,
      "open": 57.32,
      "close": 57.22,
      "volume": 3152000
    },
    {
      "low": 55.73,
      "date": "2026-06-17",
      "high": 57.19,
      "open": 56.81,
      "close": 55.73,
      "volume": 3483507
    },
    {
      "low": 55.8,
      "date": "2026-06-18",
      "high": 56.38,
      "open": 56.1,
      "close": 56.1,
      "volume": 3573701
    },
    {
      "low": 54.3,
      "date": "2026-06-22",
      "high": 55.59,
      "open": 55.53,
      "close": 55.31,
      "volume": 3977400
    },
    {
      "low": 53,
      "date": "2026-06-23",
      "high": 53.96,
      "open": 53.07,
      "close": 53.62,
      "volume": 4419900
    },
    {
      "low": 54.51,
      "date": "2026-06-24",
      "high": 55.19,
      "open": 54.6,
      "close": 55,
      "volume": 4673100
    },
    {
      "low": 53.15,
      "date": "2026-06-25",
      "high": 54.15,
      "open": 54.05,
      "close": 53.41,
      "volume": 5799822
    },
    {
      "low": 52.84,
      "date": "2026-06-26",
      "high": 53.53,
      "open": 52.85,
      "close": 53.25,
      "volume": 6916100
    },
    {
      "low": 53.4,
      "date": "2026-06-29",
      "high": 54.1,
      "open": 53.42,
      "close": 53.64,
      "volume": 3582800
    },
    {
      "low": 54.45,
      "date": "2026-06-30",
      "high": 55.36,
      "open": 54.47,
      "close": 55.22,
      "volume": 2773421
    },
    {
      "low": 54.9,
      "date": "2026-07-01",
      "high": 56.74,
      "open": 55.21,
      "close": 56.2,
      "volume": 4437300
    },
    {
      "low": 54.84,
      "date": "2026-07-02",
      "high": 55.81,
      "open": 55.17,
      "close": 55.35,
      "volume": 4541600
    },
    {
      "low": 57.37,
      "date": "2026-07-06",
      "high": 58.28,
      "open": 57.51,
      "close": 57.73,
      "volume": 4512010
    },
    {
      "low": 58.71,
      "date": "2026-07-07",
      "high": 59.57,
      "open": 58.86,
      "close": 58.9,
      "volume": 3685100
    },
    {
      "low": 60.12,
      "date": "2026-07-08",
      "high": 60.97,
      "open": 60.71,
      "close": 60.93,
      "volume": 4866600
    },
    {
      "low": 59.55,
      "date": "2026-07-09",
      "high": 59.99,
      "open": 59.94,
      "close": 59.75,
      "volume": 3695100
    },
    {
      "low": 58.81,
      "date": "2026-07-10",
      "high": 59.35,
      "open": 59,
      "close": 59.31,
      "volume": 3090300
    },
    {
      "low": 57.87,
      "date": "2026-07-13",
      "high": 58.69,
      "open": 58.4,
      "close": 58.01,
      "volume": 3957800
    },
    {
      "low": 58.09,
      "date": "2026-07-14",
      "high": 58.7,
      "open": 58.11,
      "close": 58.34,
      "volume": 2534000
    },
    {
      "low": 59.92,
      "date": "2026-07-15",
      "high": 62,
      "open": 60.25,
      "close": 61.25,
      "volume": 4425040
    },
    {
      "low": 60.86,
      "date": "2026-07-16",
      "high": 61.78,
      "open": 61.72,
      "close": 61.27,
      "volume": 3079529
    },
    {
      "low": 58.59,
      "date": "2026-07-17",
      "high": 59.46,
      "open": 58.92,
      "close": 59.06,
      "volume": 3320500
    },
    {
      "low": 60.38,
      "date": "2026-07-20",
      "high": 62,
      "open": 60.86,
      "close": 61.28,
      "volume": 3656500
    },
    {
      "low": 58.94,
      "date": "2026-07-21",
      "high": 60.29,
      "open": 60.1,
      "close": 59.12,
      "volume": 4189700
    },
    {
      "low": 55.42,
      "date": "2026-07-22",
      "high": 56.49,
      "open": 56.22,
      "close": 55.54,
      "volume": 5313200
    },
    {
      "low": 54.88,
      "date": "2026-07-23",
      "high": 56.25,
      "open": 56.21,
      "close": 55.36,
      "volume": 5034628
    },
    {
      "low": 54.95,
      "date": "2026-07-24",
      "high": 55.82,
      "open": 55.24,
      "close": 55.58,
      "volume": 3714506
    },
    {
      "low": 56.35,
      "date": "2026-07-27",
      "high": 57.25,
      "open": 56.35,
      "close": 57.16,
      "volume": 3468647
    },
    {
      "low": 56.97,
      "date": "2026-07-28",
      "high": 57.83,
      "open": 57.15,
      "close": 57.7,
      "volume": 3079300
    },
    {
      "low": 58.8,
      "date": "2026-07-29",
      "high": 60.12,
      "open": 58.9,
      "close": 59.2,
      "volume": 4736800
    },
    {
      "low": 59.55,
      "date": "2026-07-30",
      "high": 60.76,
      "open": 59.59,
      "close": 60.55,
      "volume": 4047000
    },
    {
      "low": 60.19,
      "date": "2026-07-31",
      "high": 61.45,
      "open": 60.55,
      "close": 61.43,
      "volume": 3461600
    },
    {
      "low": 62,
      "date": "2026-08-03",
      "high": 62.85,
      "open": 62.17,
      "close": 62.58,
      "volume": 2826601
    },
    {
      "low": 61.72,
      "date": "2026-08-04",
      "high": 62.88,
      "open": 61.75,
      "close": 62.78,
      "volume": 2993600
    },
    {
      "low": 61.44,
      "date": "2026-08-05",
      "high": 62.88,
      "open": 62.88,
      "close": 61.56,
      "volume": 3464700
    },
    {
      "low": 60.7,
      "date": "2026-08-06",
      "high": 61.4,
      "open": 61.3,
      "close": 60.73,
      "volume": 2647300
    },
    {
      "low": 61.03,
      "date": "2026-08-07",
      "high": 62.33,
      "open": 61.03,
      "close": 61.92,
      "volume": 3208400
    },
    {
      "low": 61.21,
      "date": "2026-08-10",
      "high": 61.69,
      "open": 61.42,
      "close": 61.52,
      "volume": 2403707
    },
    {
      "low": 59.3,
      "date": "2026-08-11",
      "high": 60.85,
      "open": 60,
      "close": 59.52,
      "volume": 3613900
    },
    {
      "low": 55.81,
      "date": "2026-08-12",
      "high": 58.83,
      "open": 58.83,
      "close": 56.33,
      "volume": 6325495
    }
  ],
  "peers": [
    {
      "price": 22.675,
      "symbol": "KKKUF",
      "companyName": "Kakaku.com, Inc."
    },
    {
      "price": 1.05,
      "symbol": "KSHTY",
      "companyName": "Kuaishou Technology"
    },
    {
      "price": 5.4775,
      "symbol": "KUASF",
      "companyName": "Kuaishou Technology"
    },
    {
      "price": 0.61065,
      "symbol": "MEIUF",
      "companyName": "Meitu, Inc."
    },
    {
      "price": 49.63,
      "symbol": "NAPRF",
      "companyName": "Naspers Limited"
    },
    {
      "price": 45.55,
      "symbol": "PROSF",
      "companyName": "Prosus N.V."
    },
    {
      "price": 8.93,
      "symbol": "PROSY",
      "companyName": "Prosus N.V."
    },
    {
      "price": 6.43,
      "symbol": "RTMVF",
      "companyName": "Rightmove plc"
    }
  ],
  "quote": {
    "name": "Tencent Holdings Limited",
    "open": 58.825,
    "price": 56.33,
    "change": -3.18,
    "dayLow": 55.81,
    "symbol": "TCEHY",
    "volume": 1459885,
    "dayHigh": 58.825,
    "yearLow": 52.84,
    "exchange": "OTC",
    "yearHigh": 87.68,
    "marketCap": 507613704653,
    "priceAvg50": 58.152,
    "priceAvg200": 67.9389,
    "previousClose": 59.51,
    "changePercentage": -5.34364
  },
  "grades": [
    {
      "date": "2024-01-31",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2023-01-25",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Equal Weight",
      "fromGrade": "Equal Weight"
    },
    {
      "date": "2022-05-23",
      "action": "downgrade",
      "company": "Barclays",
      "toGrade": "Equal Weight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2022-03-25",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2021-02-16",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2020-05-07",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2019-11-22",
      "action": "maintain",
      "company": "Macquarie",
      "toGrade": "Outperform",
      "fromGrade": "Outperform"
    },
    {
      "date": "2019-11-15",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2019-08-05",
      "action": "maintain",
      "company": "Jefferies",
      "toGrade": "Buy",
      "fromGrade": "Buy"
    },
    {
      "date": "2019-03-22",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2018-11-15",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2018-08-22",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2018-07-30",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2018-05-02",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2018-04-02",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2018-03-12",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2017-11-20",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2017-08-18",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2017-08-10",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    },
    {
      "date": "2017-03-28",
      "action": "maintain",
      "company": "Barclays",
      "toGrade": "Overweight",
      "fromGrade": "Overweight"
    }
  ],
  "rating": {
    "rating": "B+",
    "deScore": 3,
    "pbScore": 2,
    "peScore": 2,
    "dcfScore": 3,
    "roaScore": 5,
    "roeScore": 4,
    "overallScore": 3
  },
  "analyst": {
    "buy": 3,
    "hold": 0,
    "sell": 0,
    "consensus": "Buy",
    "strongBuy": 0,
    "targetLow": 106,
    "strongSell": 0,
    "targetHigh": 106,
    "targetMedian": 106,
    "targetConsensus": 106
  },
  "profile": {
    "ceo": "Huateng Ma",
    "beta": 0.733,
    "image": "https://images.financialmodelingprep.com/symbol/TCEHY.png",
    "sector": "Communication Services",
    "country": "CN",
    "ipoDate": "2010-01-05",
    "website": "https://www.tencent.com",
    "industry": "Internet Content & Information",
    "employees": "115849",
    "companyName": "Tencent Holdings Limited",
    "description": "Tencent Holdings Limited is an investment holding company that specializes in providing a wide array of value-added services (VAS) and online advertising solutions, operating both within Mainland China and across international markets. The company's diverse business operations are structured into several key segments: Value-Added Services (VAS), Online Advertising, FinTech and Business Services, and other various ventures. Tencent's offerings encompass popular online games, extensive social networking platforms, cutting-edge FinTech and cloud computing solutions, and comprehensive digital advertising services. Beyond these core areas, the company is also actively involved in the production, investment, and distribution of films and television programs for external clients, alongside managing copyright licensing, merchandise sales, and related activities. Further expanding its technological and entertainment footprint, Tencent develops proprietary software, operates its significant online gaming portfolio, and delivers services in information technology, system integration, and asset management. Its cultural ventures extend to online literature and digital music entertainment platforms. Established in 1998, Tencent Holdings maintains its headquarters in Shenzhen, People's Republic of China."
  },
  "earnings": {
    "date": "2026-11-12",
    "epsEstimated": 1.14,
    "revenueEstimated": 31132380000
  },
  "dividends": [
    {
      "date": "2026-05-18",
      "amount": 0.67488,
      "frequency": "Annual"
    },
    {
      "date": "2025-05-19",
      "amount": 0.57261,
      "frequency": "Annual"
    },
    {
      "date": "2024-05-17",
      "amount": 0.43402,
      "frequency": "Annual"
    },
    {
      "date": "2023-05-18",
      "amount": 0.30557,
      "frequency": "Semi-Annual"
    },
    {
      "date": "2023-01-04",
      "amount": 1.64573,
      "frequency": "Semi-Annual"
    },
    {
      "date": "2022-05-19",
      "amount": 0.205,
      "frequency": "Annual"
    }
  ],
  "estimates": {
    "date": "2026-12-31",
    "epsAvg": 29.67218,
    "epsLow": 28.0052,
    "epsHigh": 31.07243,
    "ebitdaAvg": 308265770426,
    "revenueAvg": 826100065730,
    "numAnalysts": 4,
    "netIncomeAvg": 274289631949
  },
  "statements": {
    "income": {
      "eps": 24.05,
      "ebitda": 302118300000,
      "revenue": 731284261000,
      "incomeTax": 46155287000,
      "netIncome": 218716217000,
      "epsDiluted": 23.5,
      "grossProfit": 422593000000,
      "interestExpense": 14717786000,
      "operatingIncome": 238071127000,
      "researchAndDevelopment": 83410837000
    },
    "period": "FY",
    "balance": {
      "cash": 148112257000,
      "netDebt": 258545535000,
      "inventory": 530337000,
      "totalDebt": 406657792000,
      "totalAssets": 2040284411000,
      "totalEquity": 1154886955000,
      "currentAssets": 595839184000,
      "retainedEarnings": 1039433482000,
      "totalLiabilities": 798429110000,
      "currentLiabilities": 413013837000
    },
    "cashflow": {
      "capex": 112881000000,
      "buybacks": 73312000000,
      "freeCashFlow": 190171000000,
      "dividendsPaid": 37535000000,
      "stockBasedComp": 25660000000,
      "netChangeInCash": 8522000000,
      "operatingCashFlow": 303052000000
    },
    "fiscalYear": "2025"
  },
  "technicals": {
    "ema50": 59.158074513704925,
    "rsi14": 41.28725072315297,
    "sma20": 59.5095
  },
  "fundamentals": {
    "health": {
      "cashRatio": 0.49654307833005973,
      "quickRatio": 1.4240887320546602,
      "currentRatio": 1.4253710309073164,
      "debtToEquity": 0.35960650951159023,
      "netDebtToEbitda": 0.5439481005405831,
      "interestCoverage": 17.688418641487413
    },
    "dividend": {
      "yield": 0.01187276,
      "payoutRatio": 0.1600032615344469
    },
    "perShare": {
      "eps": 25.97021676076608,
      "fcfPerShare": 25.022915974759215,
      "cashPerShare": 51.56092549540573,
      "revenuePerShare": 84.84738802169822,
      "dividendPerShare": 4.55217,
      "bookValuePerShare": 133.68501018487768
    },
    "valuation": {
      "pb": 3.081611763417093,
      "pe": 14.866729740209383,
      "ps": 4.508062085856518,
      "peg": 0.7933792873644911,
      "pFcf": 15.285880087292858,
      "evSales": 4.744340184791368,
      "evEbitda": 11.016361829964316,
      "fcfYield": 0.06539055430617263,
      "earningsYield": 0.06770398833062566,
      "priceToFairValue": 3.081611763417093
    },
    "efficiency": {
      "grahamNumber": 269.63327019280854,
      "assetTurnover": 0.3748663626638341,
      "effectiveTaxRate": 0.1677986770975291,
      "inventoryTurnover": 582.336463501674,
      "cashConversionCycle": -124.44454642151082,
      "receivablesTurnover": 13.232106653727826,
      "daysSalesOutstanding": 27.584420950625432,
      "daysInventoryOutstanding": 0.626785411659098
    },
    "profitability": {
      "roa": 0.11473966284277454,
      "roe": 0.20554447929978162,
      "roce": 0.1567164276549161,
      "roic": 0.12568297733714467,
      "netMargin": 0.3060815113616068,
      "grossMargin": 0.5592707005928302,
      "operatingMargin": 0.3255634014804938
    }
  },
  "peerFundamentals": {
    "KKKUF": {
      "health": {
        "cashRatio": 1.510556621880998,
        "quickRatio": 2.0685000471980115,
        "currentRatio": 2.0685000471980115,
        "debtToEquity": 0.12506944015801494,
        "netDebtToEbitda": -1.253636620691822,
        "interestCoverage": 76.61318051575931
      },
      "dividend": {
        "yield": 0.01346983,
        "payoutRatio": 0.5369868948337485
      },
      "perShare": {
        "eps": 93.33931440903754,
        "fcfPerShare": 117.42981438052422,
        "cashPerShare": 242.65896603675216,
        "revenuePerShare": 494.69432264150845,
        "dividendPerShare": 50,
        "bookValuePerShare": 328.59826115114925
      },
      "valuation": {
        "pb": 11.332203864946608,
        "pe": 39.768587958002996,
        "ps": 7.503583597502784,
        "peg": -4.526718137644549,
        "pFcf": 31.61020244077135,
        "evSales": 7.095875334416413,
        "evEbitda": 21.818662952150554,
        "fcfYield": 0.03163535576444724,
        "earningsYield": 0.025145289442089856,
        "priceToFairValue": 11.332203864946608
      },
      "efficiency": {
        "grahamNumber": 829.4120806669539,
        "assetTurnover": 0.9766877900304376,
        "effectiveTaxRate": 0.31356340586425474,
        "inventoryTurnover": 0,
        "cashConversionCycle": 28.171085883620933,
        "receivablesTurnover": 6.519818799546999,
        "daysSalesOutstanding": 55.98315094667361,
        "daysInventoryOutstanding": 0
      },
      "profitability": {
        "roa": 0.18428222144603562,
        "roe": 0.2949592885580682,
        "roce": 0.390769320706185,
        "roic": 0.24722775972199998,
        "netMargin": 0.18868078758340232,
        "grossMargin": 0.2732019331964156,
        "operatingMargin": 0.2732019331964156
      }
    },
    "KSHTY": {
      "health": {
        "cashRatio": 0.15635130479109163,
        "quickRatio": 1.119162443045516,
        "currentRatio": 1.119162443045516,
        "debtToEquity": 0.4666755935621515,
        "netDebtToEbitda": 1.1273435041586188,
        "interestCoverage": 59.78528348591411
      },
      "dividend": {
        "yield": 0.02792618,
        "payoutRatio": 0.10277044570914262
      },
      "perShare": {
        "eps": 0.81,
        "fcfPerShare": -0.66,
        "cashPerShare": 3.17,
        "revenuePerShare": 6.67,
        "dividendPerShare": 0.2,
        "bookValuePerShare": 3.81
      },
      "valuation": {
        "pb": 1.8579112471595265,
        "pe": 8.73321037037037,
        "ps": 1.0570623106305863,
        "peg": 0.5676586740740736,
        "pFcf": -10.625932141287844,
        "evSales": 1.242318955664794,
        "evEbitda": 7.559891870562689,
        "fcfYield": -0.09410939075306403,
        "earningsYield": 0.11508109192468505,
        "priceToFairValue": 1.8579112471595265
      },
      "efficiency": {
        "grahamNumber": 41.75511740532393,
        "assetTurnover": 0.7621227292339177,
        "effectiveTaxRate": 0.10653065928176719,
        "inventoryTurnover": 0,
        "cashConversionCycle": -134.41176635655097,
        "receivablesTurnover": 18.97376411478783,
        "daysSalesOutstanding": 19.237089582847993,
        "daysInventoryOutstanding": 0
      },
      "profitability": {
        "roa": 0.09297660855239455,
        "roe": 0.22834054085695285,
        "roce": 0.16019364056318622,
        "roic": 0.13495953963324636,
        "netMargin": 0.12199689759397966,
        "grossMargin": 0.5395874736975239,
        "operatingMargin": 0.12718178366015176
      }
    },
    "KUASF": {
      "health": {
        "cashRatio": 0.15635130479109163,
        "quickRatio": 1.119162443045516,
        "currentRatio": 1.119162443045516,
        "debtToEquity": 0.4666755935621515,
        "netDebtToEbitda": 1.1273435041586188,
        "interestCoverage": 59.78528348591411
      },
      "dividend": {
        "yield": 0.02792618,
        "payoutRatio": 0.10277044570914262
      },
      "perShare": {
        "eps": 4.070360910992331,
        "fcfPerShare": -3.3190797118289566,
        "cashPerShare": 15.865679061120149,
        "revenuePerShare": 33.36446246804555,
        "dividendPerShare": 0.98773,
        "bookValuePerShare": 19.043725307924703
      },
      "valuation": {
        "pb": 1.8579112471595265,
        "pe": 8.73321037037037,
        "ps": 1.0570623106305863,
        "peg": 0.5676586740740736,
        "pFcf": -10.625932141287844,
        "evSales": 1.242318955664794,
        "evEbitda": 7.559891870562689,
        "fcfYield": -0.09410939075306403,
        "earningsYield": 0.11508109192468505,
        "priceToFairValue": 1.8579112471595265
      },
      "efficiency": {
        "grahamNumber": 41.75511740532393,
        "assetTurnover": 0.7621227292339177,
        "effectiveTaxRate": 0.10653065928176719,
        "inventoryTurnover": 0,
        "cashConversionCycle": -134.41176635655097,
        "receivablesTurnover": 18.97376411478783,
        "daysSalesOutstanding": 19.237089582847993,
        "daysInventoryOutstanding": 0
      },
      "profitability": {
        "roa": 0.09297660855239455,
        "roe": 0.22834054085695285,
        "roce": 0.16019364056318622,
        "roic": 0.13495953963324636,
        "netMargin": 0.12199689759397966,
        "grossMargin": 0.5395874736975239,
        "operatingMargin": 0.12718178366015176
      }
    },
    "MEIUF": {
      "health": {
        "cashRatio": 1.0486301547697452,
        "quickRatio": 1.8132122704859026,
        "currentRatio": 1.8153914307389987,
        "debtToEquity": 0.25723777182046065,
        "netDebtToEbitda": -5.675138926987799,
        "interestCoverage": 0
      },
      "dividend": {
        "yield": 0.02083333,
        "payoutRatio": 1.5245680159199348
      },
      "perShare": {
        "eps": 0.12722245360653575,
        "fcfPerShare": 0.2819227011328559,
        "cashPerShare": 1.068887989370582,
        "revenuePerShare": 0.8467041836168796,
        "dividendPerShare": 0.0815955,
        "bookValuePerShare": 1.2376289756485264
      },
      "valuation": {
        "pb": 3.147994265424145,
        "pe": 30.64619718309859,
        "ps": 4.590983323016825,
        "peg": -1.3024633802816898,
        "pFcf": 13.788193610850184,
        "evSales": 4.0569781138007555,
        "evEbitda": 43.115524010276516,
        "fcfYield": 0.0725258165227011,
        "earningsYield": 0.03248301417932968,
        "priceToFairValue": 3.147994265424145
      },
      "efficiency": {
        "grahamNumber": 1.8871651114835053,
        "assetTurnover": 0.4152573335976924,
        "effectiveTaxRate": 0.22971289893719893,
        "inventoryTurnover": 139.46496485019335,
        "cashConversionCycle": 29.5227303834008,
        "receivablesTurnover": 3.6193473959857645,
        "daysSalesOutstanding": 100.84690969560513,
        "daysInventoryOutstanding": 2.6171447459372015
      },
      "profitability": {
        "roa": 0.062394940146310814,
        "roe": 0.11086516471758838,
        "roce": 0.05569982703357489,
        "roic": 0.03447146090686556,
        "netMargin": 0.15025608242902214,
        "grossMargin": 0.7356843092223416,
        "operatingMargin": 0.08569122858302378
      }
    }
  }
}